Web Ref RL416
R45,000,000
0 Chrisville, 0 Contact Agent forAddress, Chrisville, 11
Monthly Bond Repayment R449,270.94
Calculated over 20 years at 10.5% with no deposit.
Change Assumptions
Calculate Affordability | Calculate Bond & Transfer Costs | Currency Converter
Investment Opportunity: 66 Brand New Developed Units for Sale
Total Sale Price: R45 million
Rental Income: R6,750 per unit per month
Total Monthly Rental Income: R445,500 (66 units x R6,750)
Annual Rental Income: R5,346,000
Financing Details:
• Bond Term: 20 years
• Interest Rate: 10%
Return on Investment (ROI):
1. Monthly Bond Repayment Calculation approximately R434,259.00
2. Net Monthly Income: R11,241 per month that’s R134,892.00 From the Get-go the rental is in a profit and the profit will grow approximately 5% to 8% per annum that would be a growth to R145,680 in the following year.
3. Ryx fee would be a tax right off.
4. Interest would be a tax right off.
5. Maintenance would be a tax right off.
Key Selling Points:
• High Rental Demand: The units are priced competitively with a strong rental yield.
• Capital Appreciation: Over 20 years, the property value is expected to appreciate drastically. As well as rental income due to shortages of residential units in the area
• Tax Benefits: Interest payments on the bond may be tax-deductible, improving net returns.
• Inflation Hedge: Property investments typically provide a hedge against inflation.
Rental Income: R6,750 per unit per month
Total Monthly Rental Income: R445,500 (66 units x R6,750)
Annual Rental Income: R5,346,000
Financing Details:
• Bond Term: 20 years
• Interest Rate: 10%
Return on Investment (ROI):
1. Monthly Bond Repayment Calculation approximately R434,259.00
2. Net Monthly Income: R11,241 per month that’s R134,892.00 From the Get-go the rental is in a profit and the profit will grow approximately 5% to 8% per annum that would be a growth to R145,680 in the following year.
3. Ryx fee would be a tax right off.
4. Interest would be a tax right off.
5. Maintenance would be a tax right off.
Key Selling Points:
• High Rental Demand: The units are priced competitively with a strong rental yield.
• Capital Appreciation: Over 20 years, the property value is expected to appreciate drastically. As well as rental income due to shortages of residential units in the area
• Tax Benefits: Interest payments on the bond may be tax-deductible, improving net returns.
• Inflation Hedge: Property investments typically provide a hedge against inflation.
Features
Pets Allowed
No
Interior
Bedrooms
2
Bathrooms
2
Kitchen
1
Reception Rooms
1
Furnished
No
Exterior
Security
Yes
Parkings
1
Pool
No
